Boreholes (4000sq/m area)

This section illustrates the costs of installing a cascaded system of Kensa commercial plant room ground source heat pumps to provide space heating to a large commercial building with a 350kW peak heat load and 515,000kWh annual space heating demand.

Kensa has calculated this example will require a 4000m2 area for the borehole ground array infrastructure.

In this example, a cascaded ground source heat pump system fed by a borehole ground array, could cost in the region of £671,818 and earn £1,260,744 income from the Non Domestic Renewable Heat Incentive (RHI).

We have provided ground source heat pump installation costs for both self-financed and funded split ownership options versus an LPG boiler alternative.

Example: Finances

Kensa has calculated example costs below to illustrate the upfront finance required and the expected running costs and income generated via the Non-Domestic Renewable Heat Incentive (RHI) over a 20 year period (the duration of the Non Domestic RHI), compared to an LPG system. For a bespoke quote please click here.

Heat Pump System

System architectureCascaded central plant
Total heat pump capacity350kW
Equipment type5 x 75kW Plant Rooms
Design conditions0/50°C
Potable DHW tempSpace heating only
Integral immersion heatersNo (DNO friendly)
Ground array typeClosed loop boreholes
Boreholes required*9120mtrs
Land area required4000sq/m
*Boreholes based on average ground conductivity

Total Project Costs, Savings & Returns vs LPG

 

Kensa Ground Source Heat Pumps & Borehole Ground Array

LPG Boiler
Finance OptionSelf-FinancedFunded Split OwnershipSelf-Financed
Lifetime Expectancy: Appliance20 to 25 years20 to 25 years12 to 15 years
Lifetime Expectancy: Infrastructure> 100 years> 100 yearsN/A
Carbon Saved (over 20 years)*2,100 tonnes2,100 tonnesN/A
Local NOx emissions (over 20 years)**0kg NOx/y0kg NOx/y678kg NOx/y
Appliance & Infrastructure Cost***£671,818£301,659£50,000
Running Costs (over 20 years)****£657,048£657,048£928,526
Servicing Costs (over 20 years)*****£19,158£19,158£38,317
RHI Income (over 20 years)******£1,260,744£0Not eligible
Net cost (after 20 years)*******£87,280£977,865£1,016,843
*Carbon saving based on carbon emissions of 0.233kgCO2/kWh for electric and 0.241kgCO2/kWh for LPG. Assumes 100% efficiency for electric and 300% efficiency for ground source heat pumps and 85% efficiency for LPG.**NOx emissions based on 56mg/Kwh for gas and liquefied petroleum gas (LPG) boilers ***Costs are for the supply and installation of the Kensa heat pump and ground array only, and the supply and installation of the LPG boiler equipment only. Costs for supply and installation of internals such as radiators, underfloor and heating controls are not included as will be approximately the same for both GSHP and LPG system. ****Based on electric at 15p/kWh and COP of 3. Based on LPG at 40p a litre, energy content of 6.66 kWh/litre and 85% efficiency. Running costs increase by 2.5% per year. *****Ground source heat pumps have no requirement for annual maintenance. However, it is good practice for the heating distribution system to be proactively checked and maintained to ensure optimum performance. ******The non-domestic RHI is a 20 year index linked funding stream which assumes inflation at 3%. *******Net cost for LPG does not include an additional LPG boiler, which will likely need to be factored in during the 20 year comparison period due to the LPG’s 15 year average lifetime expectancy.

Example: Schematic

*For illustrative purposes only

Smaller project?

Kensa Heat Pumps can help!

 

Visit our sister site www.kensaheatpumps.com for smaller scale costed examples and advice from the UK’s number one ground source heat pump supplier and manufacturer.
go to kensaheatpumps.com

Related Content

Case Studies: Northumberland County Council, Stakeford Depot & Riverside Centre

Ground Source Review: Stakeford Depot & Riverside Centre. Northumberland County Council enlisted the help of their number one ground source heat pump framework contractor, Kensa Contracting, to transform two energy inefficient council buildings following the successful retrofit of three fire stations with Kensa ground source heat pumps.